🔒 Locked Thursday, May 7, 2026 — month-end + reconciled to Team source of truth. DO NOT auto-refresh. Final figures for CFO processing.
| Metric | Value |
|---|---|
| Homes Onboarded | 3,337 |
| Deals Closed | 12 |
| Total Commission | $18,746.00 |
| Account | Go-Live | Homes | AOV | Rate | Commission |
|---|---|---|---|---|---|
| Rent Sunset Island | Mar 5 | 40 | $14.00 | $14.00 | $560.00 |
| Brett Robinson - Remaining Inventory | Mar 6 | 1,615 | $9.00 | $5.00 | $8,075.00 |
| Resort Realty - Marriott reservations only | Mar 12 | 638 | $7.00 | $5.00 | $3,190.00 |
| Oceanfront Cottage Rentals LLC | Mar 20 | 69 | $16.00 | $16.00 | $1,104.00 |
| Warren Beach Rentals - Pilot | Mar 24 | 10 | $14.50 | $14.50 | $145.00 |
| Sojourn | Mar 24 | 675 | $5.00 | $5.00 | $3,375.00 |
| The Boca Raton | Mar 24 | 60 | $4.00 | $5.00 | $300.00 |
| Break Away Rental Homes - TRACK | Mar 26 | 75 | $12.00 | $5.00 | $375.00 |
| Sandy Beach Properties - VRMA | Mar 27 | 59 | $11.00 | $5.00 | $295.00 |
| Idaho Maven | Mar 31 | 7 | $16.00 | $16.00 | $112.00 |
| Cohosting / Stay Utah | Mar 31 | 70 | $16.00 | $16.00 | $1,120.00 |
| Carrabelle Beach RV Resort | Mar 31 | 19 | $11.00 | $5.00 | $95.00 |
| TOTAL | 3,337 | $18,746.00 |
Rate Logic: 2026 close + AOV ≥ $14 → rate = AOV · 2026 close + AOV < $14 → rate = $5 · 2025 close → rate = $7.50
The following deal hit actual_go_live_date in March but onboarding_status = FAILED ACTIVATION. Not commissioned.
Empty — all March activations resolved.
⚠️ Coastal Resort Rentals and Sales — Kelsey's deal (closed Mar 26, 333 homes). Quota/homes credit to Kelsey. Commission ($5,661) splits to Kalie per Max's instruction. Now expected to go live May 8, 2026 — will appear on Kalie's May commission page when activated.
of_homes instead of final on several rows.