Kelsey Phillips — April 2026 Commission

MTD as of April 16, 2026 · Updated daily · DONE deals only


MTD Summary

Metric Value
Homes Onboarded 33
Deals Closed 1
Total Commission $165.00

DONE — Commissioned Deals

Account Go-Live Homes AOV Rate Commission
Cinnamon Beach Vacations Apr 7 33 $10.40 $5.00 $165.00
TOTAL 33 $165.00

Rate Logic: 2026 close + AOV ≥ $14 → rate = AOV · 2026 close + AOV < $14 → rate = $5 · 2025 close → rate = $7.50


Pipeline — IN PROGRESS (Expected April Go-Lives)

Deals currently in onboarding — commission earned upon DONE status.

Account OB Manager Est. Go-Live Est. Homes AOV Est. Rate Est. Commission
Dune Vacation Rentals Blake Robinson Apr 17 90 $18.00 $7.50 $675.00
Navigate Stays Abby Matlin Apr 23 45 $16.80 $16.80 $756.00
Casago - Yellowstone - New Deal Blake Robinson Apr 24 17 $28.00 $28.00 $476.00
Black Butte Ranch Blake Robinson Apr 28 90 $10.25 $5.00 $450.00
VRP Partners Blake Robinson Apr 30 30 $17.00 $17.00 $510.00
Casago - Lake Anna Abby Matlin May 5 104 $20.00 $20.00 $2,080.00
Hochatown Premier Cleaning Blake Robinson TBD 50 $23.20 $23.20 $1,160.00

📌 Dune Vacation Rentals (2025 close): rate = $7.50. Actual go-live confirmed April 17, 2026 in HubSpot.

📌 Navigate Stays: actual go-live confirmed April 23, 2026 in HubSpot (updated from est. Mar 26).

📌 Casago - Yellowstone: actual go-live confirmed April 24, 2026 in HubSpot.

📌 Black Butte Ranch: actual go-live confirmed April 28, 2026 in HubSpot (updated from est. Apr 27).

📌 VRP Partners: closed April 8, actual go-live confirmed April 30, 2026 in HubSpot.

📌 Casago - Lake Anna: closed April 5, actual go-live confirmed May 5, 2026 — included as April close; commission earned upon DONE.

📌 Hochatown Premier Cleaning: closed April 15 — new deal added to pipeline. No go-live date set yet.